25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Envela Corp
Buy, Hold or Sell?

Let's analyze Envela together

I guess you are interested in Envela Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Envela Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Envela Corp

I send you an email if I find something interesting about Envela Corp.

1. Quick Overview

1.1. Quick analysis of Envela (30 sec.)










1.2. What can you expect buying and holding a share of Envela? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
$1.91
Expected worth in 1 year
$2.07
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$0.16
Return On Investment
2.4%

For what price can you sell your share?

Current Price per Share
$6.50
Expected price per share
$5.8 - $7.97
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Envela (5 min.)




Live pricePrice per Share (EOD)
$6.50
Intrinsic Value Per Share
$-2.64 - $0.72
Total Value Per Share
$-0.73 - $2.63

2.2. Growth of Envela (5 min.)




Is Envela growing?

Current yearPrevious yearGrowGrow %
How rich?$50.1m$43.4m$5.4m11.1%

How much money is Envela making?

Current yearPrevious yearGrowGrow %
Making money$1.6m$3.3m-$1.7m-105.3%
Net Profit Margin4.1%7.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Envela (5 min.)




2.4. Comparing to competitors in the Luxury Goods industry (5 min.)




  Industry Rankings (Luxury Goods)  


Richest
#69 / 105

Most Revenue
#70 / 105

Most Profit
#62 / 105
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Envela?

Welcome investor! Envela's management wants to use your money to grow the business. In return you get a share of Envela.

First you should know what it really means to hold a share of Envela. And how you can make/lose money.

Speculation

The Price per Share of Envela is $6.5. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Envela.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Envela, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.91. Based on the TTM, the Book Value Change Per Share is $0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Envela.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.060.9%0.060.9%0.121.9%0.081.3%0.040.6%
Usd Book Value Change Per Share0.040.7%0.040.6%0.121.9%0.081.2%0.040.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.040.7%0.040.6%0.121.9%0.081.2%0.040.7%
Usd Price Per Share4.49-4.68-6.05-4.67-2.79-
Price to Earnings Ratio18.85-19.51-16.13-17.73-13.09-
Price-to-Total Gains Ratio101.06-124.35-68.61-80.82-55.21-
Price to Book Ratio2.35-2.54-3.73-4.80-4.80-
Price-to-Total Gains Ratio101.06-124.35-68.61-80.82-55.21-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.5
Number of shares153
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.040.08
Usd Total Gains Per Share0.040.08
Gains per Quarter (153 shares)5.9411.95
Gains per Year (153 shares)23.7747.81
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10241404838
20483809686
3071620143134
4095860191182
501191100239230
601431340287278
701661580335326
801901820382374
902142060430422
1002382300478470

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%31.09.00.077.5%80.038.010.062.5%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%30.08.02.075.0%81.034.013.063.3%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.0128.00.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%30.08.02.075.0%81.034.013.063.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Envela Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0440.039+14%0.122-64%0.078-43%0.042+5%
Book Value Per Share--1.9101.845+4%1.614+18%1.135+68%0.681+180%
Current Ratio--5.8785.454+8%5.220+13%4.602+28%3.213+83%
Debt To Asset Ratio--0.3210.340-6%0.393-18%0.471-32%0.526-39%
Debt To Equity Ratio--0.4720.515-8%0.653-28%0.950-50%1.525-69%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0600.061-3%0.124-52%0.083-28%0.039+52%
Free Cash Flow Per Share---0.0540.037-246%0.047-215%0.035-253%0.016-432%
Free Cash Flow To Equity Per Share---0.093-0.009-90%0.033-378%0.035-362%0.033-384%
Gross Profit Margin--1.0000.812+23%0.967+3%0.916+9%0.743+35%
Intrinsic Value_10Y_max--0.721--------
Intrinsic Value_10Y_min---2.644--------
Intrinsic Value_1Y_max--0.170--------
Intrinsic Value_1Y_min--0.009--------
Intrinsic Value_3Y_max--0.436--------
Intrinsic Value_3Y_min---0.211--------
Intrinsic Value_5Y_max--0.612--------
Intrinsic Value_5Y_min---0.688--------
Market Cap169483600.000+30%117923357.460124007535.810-5%162815655.675-28%125376645.947-6%74849445.877+58%
Net Profit Margin--0.0350.041-16%0.070-51%0.058-41%0.020+75%
Operating Margin--0.0420.051-17%0.071-41%0.062-32%0.027+58%
Operating Ratio--0.9580.950+1%0.936+2%0.939+2%0.975-2%
Pb Ratio3.403+31%2.3512.538-7%3.731-37%4.798-51%4.800-51%
Pe Ratio27.285+31%18.84719.514-3%16.131+17%17.727+6%13.086+44%
Price Per Share6.500+31%4.4904.678-4%6.045-26%4.670-4%2.793+61%
Price To Free Cash Flow Ratio-30.267-45%-20.90719.260-209%5.610-473%1.424-1568%33.024-163%
Price To Total Gains Ratio146.300+31%101.060124.349-19%68.608+47%80.820+25%55.211+83%
Quick Ratio--2.6142.662-2%2.762-5%2.190+19%1.229+113%
Return On Assets--0.0210.022-3%0.047-55%0.042-49%0.014+50%
Return On Equity--0.0310.033-6%0.078-60%0.083-63%-0.011+135%
Total Gains Per Share--0.0440.039+14%0.122-64%0.078-43%0.042+5%
Usd Book Value--50160086.00048903950.750+3%43462745.500+15%30402583.300+65%18241219.250+175%
Usd Book Value Change Per Share--0.0440.039+14%0.122-64%0.078-43%0.042+5%
Usd Book Value Per Share--1.9101.845+4%1.614+18%1.135+68%0.681+180%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0600.061-3%0.124-52%0.083-28%0.039+52%
Usd Free Cash Flow---1410071.000974304.750-245%1259011.000-212%943430.900-249%434524.750-425%
Usd Free Cash Flow Per Share---0.0540.037-246%0.047-215%0.035-253%0.016-432%
Usd Free Cash Flow To Equity Per Share---0.093-0.009-90%0.033-378%0.035-362%0.033-384%
Usd Market Cap169483600.000+30%117923357.460124007535.810-5%162815655.675-28%125376645.947-6%74849445.877+58%
Usd Price Per Share6.500+31%4.4904.678-4%6.045-26%4.670-4%2.793+61%
Usd Profit--1564179.0001622286.000-4%3331019.000-53%2228883.600-30%1022524.400+53%
Usd Revenue--45297002.00039534075.750+15%47830901.250-5%36973517.350+23%25745725.275+76%
Usd Total Gains Per Share--0.0440.039+14%0.122-64%0.078-43%0.042+5%
 EOD+5 -3MRQTTM+16 -18YOY+11 -235Y+13 -2110Y+27 -7

3.3 Fundamental Score

Let's check the fundamental score of Envela Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1527.285
Price to Book Ratio (EOD)Between0-13.403
Net Profit Margin (MRQ)Greater than00.035
Operating Margin (MRQ)Greater than00.042
Quick Ratio (MRQ)Greater than12.614
Current Ratio (MRQ)Greater than15.878
Debt to Asset Ratio (MRQ)Less than10.321
Debt to Equity Ratio (MRQ)Less than10.472
Return on Equity (MRQ)Greater than0.150.031
Return on Assets (MRQ)Greater than0.050.021
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Envela Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose6.410
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Envela Corp

Envela Corporation, together with its subsidiaries, operates in the re-commerce sector in the United States. The company operates through two segments, Commercial-Services and Direct-To-Consumer. It provides end-of-life asset recycling; data destruction and IT asset management; and products, services, and solutions to industrial and commercial companies, as well as operates as a re-commerce retailers of luxury hard assets. The company buys to resell or recycle luxury hard assets, including jewelry, diamonds, gemstones, fine watches, rare coins and related collectibles, precious-metal bullion products, gold, silver and other precious metals; buys and sells various forms of gold, silver, platinum, and palladium products, including United States and other government coins, and private mint medallions, as well as numismatic items, such as rare coins, currency, medals, tokens, and other collectibles; and provides jewelry and watches repair services, as well as custom jewelry services. In addition, it offers end-of-life electronics recycling services; disposal transportation and product tracking services; IT equipment disposition services, including compliance and data sanitization services; services to companies in the areas of upgrade capabilities and dispose of equipment; and asset- disposition solutions to government agencies, middle-market firms, major corporations, and other organizations. The company operates multiple brick-and-mortar and online marketplaces; and offers custom re-commerce solutions to meet the needs of various clients. It operates through DGSE.com, echoenvironmental.com, ITADUSA.com, teladvance.com and AvailRecovery.com. websites. The company was formerly known as DGSE Companies, Inc. and changed its name to Envela Corporation in December 2019. Envela Corporation was incorporated in 1965 and is headquartered in Irving, Texas.

Fundamental data was last updated by Penke on 2024-11-03 08:29:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Envela earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • A Net Profit Margin of 3.5% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Envela Corp:

  • The MRQ is 3.5%. The company is making a profit. +1
  • The TTM is 4.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.5%TTM4.1%-0.7%
TTM4.1%YOY7.0%-2.9%
TTM4.1%5Y5.8%-1.7%
5Y5.8%10Y2.0%+3.9%
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5%4.2%-0.7%
TTM4.1%5.4%-1.3%
YOY7.0%5.5%+1.5%
5Y5.8%3.6%+2.2%
10Y2.0%4.0%-2.0%
4.3.1.2. Return on Assets

Shows how efficient Envela is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • 2.1% Return on Assets means that Envela generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Envela Corp:

  • The MRQ is 2.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM2.2%-0.1%
TTM2.2%YOY4.7%-2.5%
TTM2.2%5Y4.2%-2.0%
5Y4.2%10Y1.4%+2.8%
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.3%-0.2%
TTM2.2%2.4%-0.2%
YOY4.7%3.4%+1.3%
5Y4.2%2.3%+1.9%
10Y1.4%2.2%-0.8%
4.3.1.3. Return on Equity

Shows how efficient Envela is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • 3.1% Return on Equity means Envela generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Envela Corp:

  • The MRQ is 3.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.3%-0.2%
TTM3.3%YOY7.8%-4.5%
TTM3.3%5Y8.3%-5.0%
5Y8.3%10Y-1.1%+9.4%
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%6.0%-2.9%
TTM3.3%6.6%-3.3%
YOY7.8%6.7%+1.1%
5Y8.3%5.1%+3.2%
10Y-1.1%5.1%-6.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Envela Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Envela is operating .

  • Measures how much profit Envela makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • An Operating Margin of 4.2% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Envela Corp:

  • The MRQ is 4.2%. The company is operating less efficient.
  • The TTM is 5.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM5.1%-0.9%
TTM5.1%YOY7.1%-2.0%
TTM5.1%5Y6.2%-1.2%
5Y6.2%10Y2.7%+3.6%
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%7.7%-3.5%
TTM5.1%6.4%-1.3%
YOY7.1%8.0%-0.9%
5Y6.2%6.0%+0.2%
10Y2.7%6.1%-3.4%
4.3.2.2. Operating Ratio

Measures how efficient Envela is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Luxury Goods industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Envela Corp:

  • The MRQ is 0.958. The company is less efficient in keeping operating costs low.
  • The TTM is 0.950. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.958TTM0.950+0.007
TTM0.950YOY0.936+0.015
TTM0.9505Y0.939+0.011
5Y0.93910Y0.975-0.036
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9580.993-0.035
TTM0.9500.989-0.039
YOY0.9360.997-0.061
5Y0.9391.012-0.073
10Y0.9750.988-0.013
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Envela Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Envela is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Luxury Goods industry mean).
  • A Current Ratio of 5.88 means the company has $5.88 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Envela Corp:

  • The MRQ is 5.878. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.454. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.878TTM5.454+0.424
TTM5.454YOY5.220+0.234
TTM5.4545Y4.602+0.852
5Y4.60210Y3.213+1.389
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8782.035+3.843
TTM5.4542.106+3.348
YOY5.2202.247+2.973
5Y4.6022.179+2.423
10Y3.2132.295+0.918
4.4.3.2. Quick Ratio

Measures if Envela is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • A Quick Ratio of 2.61 means the company can pay off $2.61 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Envela Corp:

  • The MRQ is 2.614. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.662. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.614TTM2.662-0.048
TTM2.662YOY2.762-0.100
TTM2.6625Y2.190+0.472
5Y2.19010Y1.229+0.961
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6140.750+1.864
TTM2.6620.844+1.818
YOY2.7620.966+1.796
5Y2.1901.052+1.138
10Y1.2291.128+0.101
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Envela Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Envela assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Envela to Luxury Goods industry mean.
  • A Debt to Asset Ratio of 0.32 means that Envela assets are financed with 32.1% credit (debt) and the remaining percentage (100% - 32.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Envela Corp:

  • The MRQ is 0.321. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.340. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.321TTM0.340-0.019
TTM0.340YOY0.393-0.054
TTM0.3405Y0.471-0.132
5Y0.47110Y0.526-0.055
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3210.491-0.170
TTM0.3400.491-0.151
YOY0.3930.517-0.124
5Y0.4710.510-0.039
10Y0.5260.497+0.029
4.5.4.2. Debt to Equity Ratio

Measures if Envela is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Envela to the Luxury Goods industry mean.
  • A Debt to Equity ratio of 47.2% means that company has $0.47 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Envela Corp:

  • The MRQ is 0.472. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.515. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.472TTM0.515-0.043
TTM0.515YOY0.653-0.138
TTM0.5155Y0.950-0.435
5Y0.95010Y1.525-0.574
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4720.970-0.498
TTM0.5150.970-0.455
YOY0.6531.069-0.416
5Y0.9501.116-0.166
10Y1.5251.153+0.372
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Envela generates.

  • Above 15 is considered overpriced but always compare Envela to the Luxury Goods industry mean.
  • A PE ratio of 18.85 means the investor is paying $18.85 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Envela Corp:

  • The EOD is 27.285. Based on the earnings, the company is overpriced. -1
  • The MRQ is 18.847. Based on the earnings, the company is fair priced.
  • The TTM is 19.514. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD27.285MRQ18.847+8.437
MRQ18.847TTM19.514-0.667
TTM19.514YOY16.131+3.383
TTM19.5145Y17.727+1.787
5Y17.72710Y13.086+4.641
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
EOD27.28513.236+14.049
MRQ18.84713.734+5.113
TTM19.51415.549+3.965
YOY16.13111.432+4.699
5Y17.72712.280+5.447
10Y13.08613.584-0.498
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Envela Corp:

  • The EOD is -30.267. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -20.907. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 19.260. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD-30.267MRQ-20.907-9.359
MRQ-20.907TTM19.260-40.167
TTM19.260YOY5.610+13.650
TTM19.2605Y1.424+17.836
5Y1.42410Y33.024-31.600
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
EOD-30.2676.090-36.357
MRQ-20.9077.592-28.499
TTM19.2605.361+13.899
YOY5.6105.306+0.304
5Y1.4243.486-2.062
10Y33.0245.845+27.179
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Envela is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Luxury Goods industry mean).
  • A PB ratio of 2.35 means the investor is paying $2.35 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Envela Corp:

  • The EOD is 3.403. Based on the equity, the company is fair priced.
  • The MRQ is 2.351. Based on the equity, the company is underpriced. +1
  • The TTM is 2.538. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.403MRQ2.351+1.052
MRQ2.351TTM2.538-0.187
TTM2.538YOY3.731-1.193
TTM2.5385Y4.798-2.259
5Y4.79810Y4.800-0.003
Compared to industry (Luxury Goods)
PeriodCompanyIndustry (mean)+/- 
EOD3.4031.603+1.800
MRQ2.3511.664+0.687
TTM2.5381.705+0.833
YOY3.7311.548+2.183
5Y4.7981.955+2.843
10Y4.8002.029+2.771
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Envela Corp.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets73,849
Total Liabilities23,689
Total Stockholder Equity50,160
 As reported
Total Liabilities 23,689
Total Stockholder Equity+ 50,160
Total Assets = 73,849

Assets

Total Assets73,849
Total Current Assets49,888
Long-term Assets23,961
Total Current Assets
Cash And Cash Equivalents 17,344
Net Receivables 4,841
Inventory 26,780
Other Current Assets 923
Total Current Assets  (as reported)49,888
Total Current Assets  (calculated)49,888
+/-0
Long-term Assets
Property Plant Equipment 15,372
Goodwill 3,921
Intangible Assets 4,436
Long-term Assets Other 225
Long-term Assets  (as reported)23,961
Long-term Assets  (calculated)23,954
+/- 7

Liabilities & Shareholders' Equity

Total Current Liabilities8,487
Long-term Liabilities15,202
Total Stockholder Equity50,160
Total Current Liabilities
Short-term Debt 3,248
Short Long Term Debt 1,308
Accounts payable 3,095
Other Current Liabilities 1,874
Total Current Liabilities  (as reported)8,487
Total Current Liabilities  (calculated)9,524
+/- 1,037
Long-term Liabilities
Long term Debt 12,999
Capital Lease Obligations Min Short Term Debt895
Long-term Liabilities  (as reported)15,202
Long-term Liabilities  (calculated)13,894
+/- 1,308
Total Stockholder Equity
Common Stock269
Retained Earnings 13,493
Other Stockholders Equity 36,397
Total Stockholder Equity (as reported)50,160
Total Stockholder Equity (calculated)50,160
+/-0
Other
Capital Stock269
Cash and Short Term Investments 17,344
Common Stock Shares Outstanding 26,264
Current Deferred Revenue270
Liabilities and Stockholders Equity 73,849
Net Debt 1,106
Net Invested Capital 64,467
Net Working Capital 41,401
Property Plant and Equipment Gross 19,704
Short Long Term Debt Total 18,450



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-31
> Total Assets 
0
0
0
3,700
0
0
0
3,500
0
0
0
2,400
2,300
2,300
2,300
2,200
0
2,400
2,100
3,100
3,000
3,100
3,200
3,600
4,400
4,500
4,100
3,900
3,700
4,600
4,700
5,300
5,500
5,500
5,700
6,800
6,600
6,600
5,800
6,800
5,400
6,000
9,400
12,500
11,044
12,149
12,447
13,413
11,918
11,814
10,822
11,400
10,201
10,247
10,395
10,545
10,278
10,205
10,512
11,072
10,614
10,920
10,582
10,282
10,282
10,636
10,974
11,830
11,430
11,815
12,396
13,146
13,146
31,393
32,773
36,859
38,634
41,362
40,788
31,344
31,663
30,235
30,006
31,656
30,046
28,017
28,176
30,260
30,260
30,641
42,495
27,649
24,741
24,359
27,649
26,115
26,122
25,169
24,817
24,904
23,689
18,857
18,188
18,909
17,250
16,439
16,811
16,154
16,440
15,358
12,466
12,913
12,913
12,090
12,581
13,315
13,294
13,596
11,885
13,018
13,018
25,317
26,584
27,003
26,985
29,183
37,118
40,579
42,237
46,336
49,227
59,267
59,759
64,811
67,378
71,277
73,742
73,606
74,198
73,474
74,745
73,849
73,84974,74573,47474,19873,60673,74271,27767,37864,81159,75959,26749,22746,33642,23740,57937,11829,18326,98527,00326,58425,31713,01813,01811,88513,59613,29413,31512,58112,09012,91312,91312,46615,35816,44016,15416,81116,43917,25018,90918,18818,85723,68924,90424,81725,16926,12226,11527,64924,35924,74127,64942,49530,64130,26030,26028,17628,01730,04631,65630,00630,23531,66331,34440,78841,36238,63436,85932,77331,39313,14613,14612,39611,81511,43011,83010,97410,63610,28210,28210,58210,92010,61411,07210,51210,20510,27810,54510,39510,24710,20111,40010,82211,81411,91813,41312,44712,14911,04412,5009,4006,0005,4006,8005,8006,6006,6006,8005,7005,5005,5005,3004,7004,6003,7003,9004,1004,5004,4003,6003,2003,1003,0003,1002,1002,40002,2002,3002,3002,3002,4000003,5000003,700000
   > Total Current Assets 
0
0
0
2,000
0
0
0
1,700
0
0
0
1,000
900
900
900
800
0
900
1,000
1,300
1,200
1,200
1,200
1,700
1,600
1,700
2,200
2,000
1,800
2,000
2,500
4,100
3,700
4,000
4,100
4,400
4,400
5,500
4,700
5,600
4,200
4,800
7,600
10,700
6,814
7,821
8,311
9,527
8,718
7,595
7,214
8,135
7,111
7,171
7,284
7,780
7,473
7,601
7,961
8,537
8,005
8,356
8,316
8,176
8,176
8,445
8,794
9,517
9,142
9,416
9,825
10,350
10,350
16,423
18,501
18,571
20,215
22,749
22,122
20,697
21,098
19,691
19,306
21,309
19,722
18,849
19,048
19,448
19,448
20,350
28,474
19,385
16,530
16,021
19,385
17,884
17,887
16,738
16,397
16,643
15,572
14,202
13,601
14,387
12,861
12,064
12,359
11,655
12,086
11,056
10,611
11,137
11,137
10,428
10,302
10,892
10,963
11,289
10,265
11,394
11,394
14,627
16,209
18,351
17,312
19,882
24,048
23,510
25,251
29,634
28,931
34,367
35,463
40,764
44,250
48,892
52,122
49,035
50,433
49,898
51,303
49,888
49,88851,30349,89850,43349,03552,12248,89244,25040,76435,46334,36728,93129,63425,25123,51024,04819,88217,31218,35116,20914,62711,39411,39410,26511,28910,96310,89210,30210,42811,13711,13710,61111,05612,08611,65512,35912,06412,86114,38713,60114,20215,57216,64316,39716,73817,88717,88419,38516,02116,53019,38528,47420,35019,44819,44819,04818,84919,72221,30919,30619,69121,09820,69722,12222,74920,21518,57118,50116,42310,35010,3509,8259,4169,1429,5178,7948,4458,1768,1768,3168,3568,0058,5377,9617,6017,4737,7807,2847,1717,1118,1357,2147,5958,7189,5278,3117,8216,81410,7007,6004,8004,2005,6004,7005,5004,4004,4004,1004,0003,7004,1002,5002,0001,8002,0002,2001,7001,6001,7001,2001,2001,2001,3001,00090008009009009001,0000001,7000002,000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
100
0
0
0
300
100
100
100
200
0
0
0
400
100
0
0
400
100
100
40
400
100
300
400
900
800
500
500
1,300
500
400
200
1,000
100
300
0
1,300
838
266
156
1,362
275
171
20
1,063
104
11
99
498
126
136
44
735
54
319
245
315
315
152
311
1,043
263
198
217
1,210
1,210
1,018
1,381
537
712
934
1,935
244
919
1,245
1,186
1,447
943
970
621
871
871
389
5,970
6,069
3,354
1,727
6,069
4,911
3,564
2,660
2,438
3,215
2,785
2,144
1,951
2,184
1,179
1,445
1,342
1,753
1,522
1,064
1,142
1,412
1,412
467
616
1,272
903
897
479
1,454
1,454
1,674
2,555
4,511
3,944
5,053
7,269
9,218
8,397
8,131
8,323
10,138
11,497
13,935
14,969
17,170
20,353
18,381
17,305
17,854
19,784
17,344
17,34419,78417,85417,30518,38120,35317,17014,96913,93511,49710,1388,3238,1318,3979,2187,2695,0533,9444,5112,5551,6741,4541,4544798979031,2726164671,4121,4121,1421,0641,5221,7531,3421,4451,1792,1841,9512,1442,7853,2152,4382,6603,5644,9116,0691,7273,3546,0695,9703898718716219709431,4471,1861,2459192441,9359347125371,3811,0181,2101,2102171982631,043311152315315245319547354413612649899111041,063201712751,3621562668381,30003001001,0002004005001,30050050080090040030010040040100100400001004000002001001001003000001000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,600
3,100
0
0
0
0
858
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000085800003,1002,600000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
500
0
0
0
400
0
0
0
200
100
200
200
100
0
100
100
100
100
200
200
400
200
200
200
100
100
100
100
100
100
100
200
200
200
200
100
200
100
200
200
700
601
909
793
935
632
645
618
647
577
557
608
793
618
631
605
979
920
875
796
907
907
843
802
689
819
963
948
1,053
1,053
3,083
4,074
3,792
2,502
5,053
4,365
2,326
1,806
1,460
1,410
649
700
899
822
794
794
805
1,085
1,582
576
1,152
1,582
719
756
310
152
270
285
184
225
904
15
171
167
230
167
196
226
286
286
463
798
841
1,090
731
108
94
94
1,451
2,041
2,998
2,472
2,858
4,659
2,847
3,308
7,499
5,678
7,167
5,357
5,689
7,191
8,528
8,291
7,855
8,935
7,811
4,600
4,841
4,8414,6007,8118,9357,8558,2918,5287,1915,6895,3577,1675,6787,4993,3082,8474,6592,8582,4722,9982,0411,45194941087311,090841798463286286226196167230167171159042251842852701523107567191,5821,1525761,5821,0858057947948228997006491,4101,4601,8062,3264,3655,0532,5023,7924,0743,0831,0531,0539489638196898028439079077968759209796056316187936085575776476186456329357939096017002002001002001002002002002001001001001001001001002002002004002002001001001001000100200200100200000400000500000
       Other Current Assets 
0
0
0
100
0
0
0
0
0
0
0
0
100
0
0
0
0
100
100
100
100
200
100
200
500
500
1,000
600
600
600
800
2,000
1,700
2,200
2,200
1,900
2,500
3,600
2,800
3,000
2,400
2,500
200
100
101
210
162
142
139
140
170
128
132
161
144
153
156
214
245
149
143
179
200
0
162
293
295
216
249
237
208
290
290
427
610
747
759
1,002
482
900
506
1,212
1,107
1,447
1,452
1,441
1,577
0
736
498
542
98
1,142
225
98
322
301
221
280
237
280
139
229
50
28
188
172
107
148
157
95
55
55
318
311
181
370
238
180
81
81
389
382
1,161
1,162
1,165
1,174
1,157
1,058
963
1,105
2,574
3,374
1,915
2,375
1,718
1,953
125
76
1,087
1,297
923
9231,2971,087761251,9531,7182,3751,9153,3742,5741,1059631,0581,1571,1741,1651,1621,16138238981811802383701813113185555951571481071721882850229139280237280221301322982251,1429854249873601,5771,4411,4521,4471,1071,2125069004821,00275974761042729029020823724921629529316202001791431492452141561531441611321281701401391421622101011002002,5002,4003,0002,8003,6002,5001,9002,2002,2001,7002,0008006006006001,000500500200100200100100100100000010000000000100000
   > Long-term Assets 
0
0
0
1,700
0
0
0
1,800
0
0
0
1,400
1,400
1,400
1,400
1,400
0
1,500
1,100
1,800
1,800
1,900
2,000
1,900
2,800
2,800
1,900
1,900
1,900
2,600
2,200
1,200
1,800
1,500
1,600
2,400
2,200
1,100
1,100
1,200
1,200
1,200
1,800
1,800
4,230
4,328
4,136
3,886
3,200
4,220
3,609
3,265
3,090
3,076
3,110
2,766
2,805
2,605
2,550
2,534
2,609
2,564
2,266
0
2,106
2,192
2,180
2,313
2,288
2,399
2,572
2,796
2,796
14,970
14,272
18,289
18,419
18,613
18,666
10,647
10,565
10,544
10,700
10,347
10,324
9,168
9,128
0
10,812
10,291
14,021
8,263
8,211
8,338
8,263
8,231
8,235
8,431
8,421
8,261
8,117
4,656
4,587
4,522
4,389
4,375
4,452
4,499
4,354
4,302
1,855
1,665
1,776
1,662
2,279
2,422
2,331
2,307
1,621
1,555
1,624
10,690
10,375
8,652
9,673
9,301
13,070
17,069
16,986
16,702
20,296
24,901
24,296
24,047
23,128
22,385
21,619
24,571
23,765
23,576
23,442
23,961
23,96123,44223,57623,76524,57121,61922,38523,12824,04724,29624,90120,29616,70216,98617,06913,0709,3019,6738,65210,37510,6901,6241,5551,6212,3072,3312,4222,2791,6621,7761,6651,8554,3024,3544,4994,4524,3754,3894,5224,5874,6568,1178,2618,4218,4318,2358,2318,2638,3388,2118,26314,02110,29110,81209,1289,16810,32410,34710,70010,54410,56510,64718,66618,61318,41918,28914,27214,9702,7962,7962,5722,3992,2882,3132,1802,1922,10602,2662,5642,6092,5342,5502,6052,8052,7663,1103,0763,0903,2653,6094,2203,2003,8864,1364,3284,2301,8001,8001,2001,2001,2001,1001,1002,2002,4001,6001,5001,8001,2002,2002,6001,9001,9001,9002,8002,8001,9002,0001,9001,8001,8001,1001,50001,4001,4001,4001,4001,4000001,8000001,700000
       Property Plant Equipment 
0
0
0
1,700
0
0
0
1,700
0
0
0
1,100
1,100
1,100
1,000
1,000
0
1,000
1,000
1,000
1,000
1,000
1,000
1,100
1,100
1,100
1,100
1,200
1,200
1,200
1,200
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,200
1,200
1,342
1,293
1,320
1,392
1,404
1,422
1,380
1,328
1,278
1,250
1,199
1,157
1,118
1,082
1,046
990
958
999
978
885
885
962
958
1,122
1,085
1,048
1,027
1,024
1,024
1,373
591
4,194
4,377
4,645
4,814
4,868
4,914
4,798
4,920
4,713
4,734
4,761
4,814
4,467
4,467
4,466
4,487
4,706
4,612
4,790
4,706
4,850
4,898
5,111
5,176
5,075
5,052
4,506
4,443
4,366
4,237
4,227
4,309
4,281
4,200
4,178
1,741
1,665
1,665
1,582
1,560
1,691
1,647
1,407
1,339
1,321
1,321
5,489
5,211
3,686
3,313
2,941
6,814
10,412
10,329
10,308
13,731
15,498
15,006
14,702
14,130
13,583
12,986
15,394
15,065
15,145
14,806
15,372
15,37214,80615,14515,06515,39412,98613,58314,13014,70215,00615,49813,73110,30810,32910,4126,8142,9413,3133,6865,2115,4891,3211,3211,3391,4071,6471,6911,5601,5821,6651,6651,7414,1784,2004,2814,3094,2274,2374,3664,4434,5065,0525,0755,1765,1114,8984,8504,7064,7904,6124,7064,4874,4664,4674,4674,8144,7614,7344,7134,9204,7984,9144,8684,8144,6454,3774,1945911,3731,0241,0241,0271,0481,0851,1229589628858859789999589901,0461,0821,1181,1571,1991,2501,2781,3281,3801,4221,4041,3921,3201,2931,3421,2001,2001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,2001,2001,2001,2001,1001,1001,1001,1001,0001,0001,0001,0001,0001,00001,0001,0001,1001,1001,1000001,7000001,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,151
1,151
0
0
0
0
0
0
0
0
0
0
0
0
0
0
837
837
837
837
837
13,211
13,211
8,952
8,952
9,014
9,035
837
837
837
837
837
837
837
837
837
837
837
3,636
0
0
0
0
-3,169,836,830
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,723
4,723
1,367
1,367
1,367
1,367
1,367
1,367
3,259
3,259
6,140
6,140
6,357
3,621
3,621
3,621
3,621
3,921
3,921
3,921
3,921
3,9213,9213,9213,9213,6213,6213,6213,6216,3576,1406,1403,2593,2591,3671,3671,3671,3671,3671,3674,7234,7230000000000000000000000000-3,169,836,83000003,6368378378378378378378378378378378379,0359,0148,9528,95213,21113,211837837837837837000000000000001,1511,1510000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113
113
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,500
1,500
1,500
2,100
2,100
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000002,1002,1001,5001,5001,50000000000000000000000000000000011311300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
1,467
1,439
1,391
1,344
1,295
1,247
1,199
1,151
1,151
0
1,151
1,151
1,151
1,151
1,151
1,151
1,151
1,151
837
837
837
837
837
837
0
0
0
0
0
0
0
2,521
2,514
2,521
2,500
2,493
2,464
2,464
2,464
2,464
2,464
2,464
2,464
2,435
2,435
2,421
2,415
3,397
3,340
3,284
3,397
3,170
3,113
3,056
2,999
2,942
2,882
34
31
28
24
21
17
14
10
7
3
0
0
0
0
0
0
212
213
234
234
236
235
3,394
3,294
3,192
3,090
2,992
2,892
2,792
2,691
3,024
2,912
2,800
5,189
4,994
4,813
4,643
4,475
4,308
4,513
4,436
4,4364,5134,3084,4754,6434,8134,9945,1892,8002,9123,0242,6912,7922,8922,9923,0903,1923,2943,3942352362342342132120000003710141721242831342,8822,9422,9993,0563,1133,1703,3973,2843,3403,3972,4152,4212,4352,4352,4642,4642,4642,4642,4642,4642,4642,4932,5002,5212,5142,52100000008378378378378378371,1511,1511,1511,1511,1511,1511,1511,15101,1511,1511,1991,2471,2951,3441,3911,4391,4675000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69
68
69
242
205
205
1,700
1,800
1,800
5,821
2,398
344
615
238
237
187
187
187
198
912
304
0
0
0
0003049121981871871872372386153442,3985,8211,8001,8001,7002052052426968690000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,391
2,450
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000002,4502,39100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,800
0
0
0
2,100
0
0
0
1,000
1,000
1,000
1,000
1,100
0
1,200
1,200
1,500
1,400
1,500
1,600
1,800
1,600
1,600
1,800
2,100
2,000
1,900
1,900
3,200
2,800
2,800
2,700
3,800
3,400
3,400
3,200
3,900
2,900
3,400
6,200
8,700
6,939
7,555
7,090
8,422
7,152
6,959
6,433
6,931
5,927
5,973
6,139
5,794
5,498
5,396
5,619
5,709
4,996
5,258
4,892
4,691
4,691
4,816
5,033
5,759
5,208
5,318
5,792
6,468
6,468
11,544
12,640
16,582
17,832
20,103
19,364
18,748
18,838
16,715
16,174
19,217
17,738
8,241
8,261
11,770
11,770
10,663
14,654
12,357
8,867
10,883
12,357
13,031
12,738
12,908
13,988
14,480
13,727
13,308
12,460
12,822
11,939
11,204
12,045
12,283
13,243
12,675
11,268
7,006
7,006
5,688
5,575
5,559
5,192
5,220
4,004
4,605
4,605
15,959
16,191
15,809
14,617
16,248
21,199
23,001
22,651
24,596
24,381
31,640
29,484
30,689
29,938
27,961
27,899
26,354
26,363
25,165
25,434
23,689
23,68925,43425,16526,36326,35427,89927,96129,93830,68929,48431,64024,38124,59622,65123,00121,19916,24814,61715,80916,19115,9594,6054,6054,0045,2205,1925,5595,5755,6887,0067,00611,26812,67513,24312,28312,04511,20411,93912,82212,46013,30813,72714,48013,98812,90812,73813,03112,35710,8838,86712,35714,65410,66311,77011,7708,2618,24117,73819,21716,17416,71518,83818,74819,36420,10317,83216,58212,64011,5446,4686,4685,7925,3185,2085,7595,0334,8164,6914,6914,8925,2584,9965,7095,6195,3965,4985,7946,1395,9735,9276,9316,4336,9597,1528,4227,0907,5556,9398,7006,2003,4002,9003,9003,2003,4003,4003,8002,7002,8002,8003,2001,9001,9002,0002,1001,8001,6001,6001,8001,6001,5001,4001,5001,2001,20001,1001,0001,0001,0001,0000002,1000002,800000
   > Total Current Liabilities 
0
0
0
1,300
0
0
0
800
0
0
0
300
200
200
200
300
0
400
500
400
700
500
700
700
700
700
900
800
1,000
800
900
1,400
1,000
1,000
900
2,000
1,700
1,900
1,600
2,300
1,300
1,900
4,600
7,300
5,167
5,864
5,408
7,472
6,228
6,014
5,523
6,167
4,808
4,861
5,067
2,724
4,524
4,441
4,686
2,967
3,728
4,006
3,754
1,942
1,942
3,422
3,732
2,444
1,561
1,591
1,793
2,165
2,165
3,681
2,845
3,092
4,265
6,178
4,630
7,033
7,042
4,992
4,522
7,612
6,198
5,226
5,523
8,453
8,453
7,748
11,918
9,855
6,477
8,595
9,855
7,605
7,342
7,541
12,198
10,339
9,701
9,317
10,808
8,902
8,057
7,361
9,725
9,966
10,929
10,365
11,264
7,005
7,005
5,688
5,575
5,559
5,192
5,220
4,004
4,605
4,605
3,476
4,018
4,809
3,238
5,249
6,734
6,053
5,995
8,286
5,516
9,797
8,191
10,116
10,100
8,866
9,665
8,771
9,426
8,994
10,181
8,487
8,48710,1818,9949,4268,7719,6658,86610,10010,1168,1919,7975,5168,2865,9956,0536,7345,2493,2384,8094,0183,4764,6054,6054,0045,2205,1925,5595,5755,6887,0057,00511,26410,36510,9299,9669,7257,3618,0578,90210,8089,3179,70110,33912,1987,5417,3427,6059,8558,5956,4779,85511,9187,7488,4538,4535,5235,2266,1987,6124,5224,9927,0427,0334,6306,1784,2653,0922,8453,6812,1652,1651,7931,5911,5612,4443,7323,4221,9421,9423,7544,0063,7282,9674,6864,4414,5242,7245,0674,8614,8086,1675,5236,0146,2287,4725,4085,8645,1677,3004,6001,9001,3002,3001,6001,9001,7002,0009001,0001,0001,4009008001,00080090070070070070050070040050040003002002002003000008000001,300000
       Short-term Debt 
0
0
0
400
0
0
0
200
0
0
0
0
0
100
100
0
0
200
200
100
400
300
400
200
400
400
500
300
500
500
500
600
600
600
500
800
800
600
500
500
400
800
3,100
4,800
3,416
3,894
2,255
3,730
3,906
3,845
3,636
4,027
3,370
3,495
3,598
864
3,365
3,457
3,494
739
2,600
2,939
2,783
76
624
2,753
2,950
853
453
453
453
443
443
443
399
689
689
689
689
4,386
4,052
3,580
3,568
3,554
3,554
3,274
3,274
420
3,973
3,973
5,973
452
444
412
3,473
175
144
191
143
134
136
138
2,444
143
145
147
1,635
1,602
1,568
1,533
12
14
13
9
5
2
1
0
0
0
453
1,413
1,586
2,259
1,455
3,161
3,154
3,269
3,191
3,110
1,643
4,340
2,588
2,873
2,905
2,938
3,074
2,996
3,107
3,169
3,316
3,248
3,2483,3163,1693,1072,9963,0742,9382,9052,8732,5884,3401,6433,1103,1913,2693,1543,1611,4552,2591,5861,41345300012591314121,5331,5681,6021,6351471451432,4441381361341431911441753,4734124444525,9733,9733,9734203,2743,2743,5543,5543,5683,5804,0524,3866896896896893994434434434534534538532,9502,753624762,7832,9392,6007393,4943,4573,3658643,5983,4953,3704,0273,6363,8453,9063,7302,2553,8943,4164,8003,1008004005005006008008005006006006005005005003005004004002004003004001002002000010010000000200000400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
453
273
428
1,084
294
1,966
2,022
2,120
2,137
2,148
550
2,766
1,004
1,241
1,246
1,251
1,247
1,252
1,332
1,361
1,476
1,308
1,3081,4761,3611,3321,2521,2471,2511,2461,2411,0042,7665502,1482,1372,1202,0221,9662941,084428273453000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
100
0
100
100
100
100
100
100
300
200
200
300
300
200
100
200
400
200
300
200
300
100
300
300
500
200
300
600
900
812
975
1,741
2,177
1,201
1,085
922
1,007
702
601
484
591
304
441
578
859
513
324
318
0
590
256
286
790
558
482
327
828
828
2,123
1,000
1,069
841
3,658
389
735
413
321
253
1,473
650
544
714
0
1,791
1,007
923
4,545
1,830
2,807
1,501
3,562
3,940
4,845
4,809
5,666
5,933
5,259
5,044
5,832
5,348
4,570
4,237
5,689
5,766
6,698
7,091
6,420
1,103
298
480
4,679
4,318
612
205
4,507
3,928
1,074
1,384
1,468
807
830
2,553
1,511
1,192
3,612
1,683
2,488
2,858
3,303
4,442
3,359
2,746
3,262
3,522
3,127
3,748
3,095
3,0953,7483,1273,5223,2622,7463,3594,4423,3032,8582,4881,6833,6121,1921,5112,5538308071,4681,3841,0743,9284,5072056124,3184,6794802981,1036,4207,0916,6985,7665,6894,2374,5705,3485,8325,0445,2595,9335,6664,8094,8453,9403,5621,5012,8071,8304,5459231,0071,79107145446501,4732533214137353893,6588411,0691,0002,12382882832748255879028625659003183245138595784413045914846017021,0079221,0851,2012,1771,741975812900600300200500300300100300200300200400200100200300300200200300100100100100100100010000010000000000000
       Other Current Liabilities 
0
0
0
900
0
0
0
600
0
0
0
200
200
100
100
200
0
100
200
200
200
100
200
200
100
100
100
200
300
200
200
400
200
100
200
900
800
1,000
800
1,300
700
800
900
1,600
939
995
1,412
1,564
848
737
694
39
395
393
530
106
512
322
462
150
91
439
523
0
67
131
253
220
374
404
593
893
172
656
360
315
2,128
1,387
1,067
1,264
2,085
983
461
2,093
1,659
1,014
1,188
0
2,428
348
2,536
1,837
3,547
4,623
3,044
1,250
868
1,076
5,323
2,137
1,697
2,178
1,835
1,845
1,411
988
1,409
1,365
1,087
1,062
3,309
572
5,317
5,012
4,836
805
645
4,015
3,621
98
579
959
865
917
930
723
838
844
922
793
1,249
1,789
1,501
1,742
1,761
2,287
2,078
2,165
2,230
2,486
2,079
1,874
1,8742,0792,4862,2302,1652,0782,2871,7611,7421,5011,7891,249793922844838723930917865959579983,6214,0156458054,8365,0125,3175723,3091,0621,0871,3651,4099881,4111,8451,8352,1781,6972,1375,3231,0768681,2503,0444,6233,5471,8372,5363482,42801,1881,0141,6592,0934619832,0851,2641,0671,3872,12831536065617289359340437422025313167052343991150462322512106530393395396947378481,5641,4129959391,6009008007001,3008001,0008009002001002004002002003002001001001002002001002002002001000200100100200200000600000900000
   > Long-term Liabilities 
0
0
0
1,500
0
0
0
1,300
0
0
0
700
800
800
800
800
0
800
700
1,100
700
1,000
900
1,100
900
900
900
1,300
1,000
1,100
1,000
1,800
1,800
1,800
1,800
1,800
1,700
1,500
1,600
1,600
1,600
1,500
1,600
1,400
1,772
1,691
1,682
950
924
945
911
764
1,119
1,112
1,072
3,070
974
955
933
2,742
1,268
1,252
1,138
0
2,749
1,394
1,301
3,315
3,647
3,727
3,999
4,304
4,304
7,863
9,794
13,490
13,568
13,925
14,735
11,716
11,796
11,723
11,651
11,605
11,540
3,015
2,738
0
3,318
2,914
2,736
2,502
0
0
2,502
5,426
5,397
5,366
1,790
4,141
4,026
3,991
1,652
3,920
3,882
3,844
2,320
2,317
2,314
2,311
4
0
1
0
0
0
0
0
0
0
1,494
12,483
12,173
11,000
11,379
10,999
14,465
16,948
16,655
16,310
18,865
21,843
21,293
20,572
19,838
19,095
18,234
17,583
16,937
16,171
15,253
15,202
15,20215,25316,17116,93717,58318,23419,09519,83820,57221,29321,84318,86516,31016,65516,94814,46510,99911,37911,00012,17312,4831,49400000001042,3112,3142,3172,3203,8443,8823,9201,6523,9914,0264,1411,7905,3665,3975,4262,502002,5022,7362,9143,31802,7383,01511,54011,60511,65111,72311,79611,71614,73513,92513,56813,4909,7947,8634,3044,3043,9993,7273,6473,3151,3011,3942,74901,1381,2521,2682,7429339559743,0701,0721,1121,1197649119459249501,6821,6911,7721,4001,6001,5001,6001,6001,6001,5001,7001,8001,8001,8001,8001,8001,0001,1001,0001,3009009009001,1009001,0007001,10070080008008008008007000001,3000001,500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,914
2,736
2,502
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
11
7
4
0
0
0
0
0
0
0
0
0
0
9,502
9,431
8,555
9,276
9,202
10,524
4,241
4,188
13,041
14,625
15,970
15,826
15,350
15,040
14,727
14,420
14,105
13,915
0
0
0
00013,91514,10514,42014,72715,04015,35015,82615,97014,62513,0414,1884,24110,5249,2029,2768,5559,4319,50200000000004711140000000000000002,5022,7362,91400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,391
2,450
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000002,4502,39100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
900
0
0
0
1,400
0
0
0
1,400
1,300
1,300
1,300
1,100
0
1,200
900
1,600
1,600
1,600
1,600
1,800
2,800
2,900
2,300
1,800
1,700
2,700
2,800
2,100
2,700
2,700
3,000
3,000
3,200
3,200
2,600
2,900
2,500
2,600
3,200
3,800
4,105
4,594
5,357
4,992
4,766
4,855
4,389
4,469
4,274
4,274
4,256
4,752
4,780
4,809
4,893
5,362
5,618
5,662
5,690
0
5,591
5,820
5,941
6,071
6,222
6,497
6,605
6,677
6,677
19,849
20,134
20,278
20,801
21,258
21,424
12,596
12,825
13,520
13,832
12,439
12,308
19,776
19,914
0
18,490
19,978
27,840
15,291
15,874
13,475
15,291
13,084
13,384
12,261
10,829
10,424
9,962
5,549
5,729
6,087
5,312
5,235
4,766
3,871
3,197
2,682
1,198
5,906
5,906
6,402
7,006
7,756
8,102
8,376
7,881
8,413
8,413
9,358
10,393
11,194
12,368
12,934
15,919
17,578
19,587
21,740
24,846
27,627
30,275
34,122
37,440
43,316
45,843
47,252
47,836
48,309
49,311
50,160
50,16049,31148,30947,83647,25245,84343,31637,44034,12230,27527,62724,84621,74019,58717,57815,91912,93412,36811,19410,3939,3588,4138,4137,8818,3768,1027,7567,0066,4025,9065,9061,1982,6823,1973,8714,7665,2355,3126,0875,7295,5499,96210,42410,82912,26113,38413,08415,29113,47515,87415,29127,84019,97818,490019,91419,77612,30812,43913,83213,52012,82512,59621,42421,25820,80120,27820,13419,8496,6776,6776,6056,4976,2226,0715,9415,8205,59105,6905,6625,6185,3624,8934,8094,7804,7524,2564,2744,2744,4694,3894,8554,7664,9925,3574,5944,1053,8003,2002,6002,5002,9002,6003,2003,2003,0003,0002,7002,7002,1002,8002,7001,7001,8002,3002,9002,8001,8001,6001,6001,6001,6009001,20001,1001,3001,3001,3001,4000001,400000900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
47
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
49
0
49
49
49
49
49
49
49
49
49
95
95
95
95
98
98
98
98
98
98
99
99
99
99
0
100
102
112
122
122
122
122
122
122
122
122
122
122
122
122
122
123
123
123
123
123
124
124
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
269
2692692692692692692692692692692692692692692692692692692692692692692692692692692692692692692691241241231231231231231221221221221221221221221221221221221221121021000999999999898989898989595959549494949494949494904949494949494949494949494949494949474500000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176
1,353
-18,773
-18,275
-20,683
-21,219
-21,084
-20,783
-21,906
-23,338
-23,743
-24,266
-28,718
-28,539
-28,267
-29,065
-29,156
-29,624
-30,519
-31,209
-31,746
-33,256
-34,525
-34,305
-34,040
-33,436
-32,686
-32,340
-32,066
-32,561
-32,028
-31,674
-31,084
-30,049
-29,248
-28,074
-27,507
-24,523
-22,864
-20,856
-18,702
0
-12,815
-10,168
-6,320
-3,002
2,874
5,401
7,004
0
0
0
0
00007,0045,4012,874-3,002-6,320-10,168-12,8150-18,702-20,856-22,864-24,523-27,507-28,074-29,248-30,049-31,084-31,674-32,028-32,561-32,066-32,340-32,686-33,436-34,040-34,305-34,525-33,256-31,746-31,209-30,519-29,624-29,156-29,065-28,267-28,539-28,718-24,266-23,743-23,338-21,906-20,783-21,084-21,219-20,683-18,275-18,7731,35317600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-100
0
0
0
-300
0
0
0
-300
-300
-300
-300
-400
0
-400
-400
-400
-400
-400
-400
-500
-400
-600
-500
-500
-500
-500
-500
-600
-600
-600
-700
-700
-700
-700
-700
-800
-800
-900
-900
-900
-54
-213
-389
-691
-704
-518
-887
-987
-1,112
-1,096
-1,085
-1,135
-1,085
-1,116
-1,126
-1,214
70
13
-68
-1,353
-123
-123
-94
-131
-124
-121
-121
-132
-132
-132
-132
-97
-87
-117
-117
-1,631
-1,631
0
0
-1,903
-1,903
0
0
-2,278
-2,278
0
0
-2,731
0
0
-2,731
-1,618
-1,618
0
0
-2,188
0
0
0
-2,194
-2,194
0
0
-2,481
-2,481
0
0
-1,943
-1,943
0
0
0
-2,069
0
0
-1,701
-1,701
-1,832
-1,880
-1,961
-2,040
-2,118
-2,196
0
-2,238
-2,354
0
-269
0
0
0
-269
0
0
0
0
0
0
000000-269000-2690-2,354-2,2380-2,196-2,118-2,040-1,961-1,880-1,832-1,701-1,70100-2,069000-1,943-1,94300-2,481-2,48100-2,194-2,194000-2,18800-1,618-1,618-2,73100-2,73100-2,278-2,27800-1,903-1,90300-1,631-1,631-117-117-87-97-132-132-132-132-121-121-124-131-94-123-123-1,353-681370-1,214-1,126-1,116-1,085-1,135-1,085-1,096-1,112-987-887-518-704-691-389-213-54-900-900-900-800-800-700-700-700-700-700-600-600-600-500-500-500-500-500-600-400-500-400-400-400-400-400-4000-400-300-300-300-300000-300000-100000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,701
26,313
33,943
34,028
34,037
34,046
34,046
34,046
34,046
34,046
34,046
34,106
34,145
34,145
34,231
34,254
34,268
34,268
34,268
34,283
34,305
34,331
40,162
40,162
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
0
0
0
00040,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,16240,16234,33134,30534,28334,26834,26834,26834,25434,23134,14534,14534,10634,04634,04634,04634,04634,04634,04634,03734,02833,94326,31319,70100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-19500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
4,300
0
0
0
4,900
0
0
0
4,800
4,800
4,800
4,800
4,700
0
4,700
4,800
5,300
5,300
5,300
5,300
5,300
6,000
6,100
5,500
5,200
5,200
6,000
5,800
4,100
4,500
4,100
4,100
3,900
3,900
3,500
3,400
3,400
3,400
3,400
4,000
4,000
4,227
4,592
5,488
5,609
5,739
5,739
5,739
5,708
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
0
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
5,709
18,375
18,375
18,473
18,510
18,503
18,503
18,542
18,542
18,547
18,590
18,698
18,698
18,698
18,698
0
19,085
19,701
27,413
0
0
0
33,943
34,046
34,046
34,046
34,046
34,046
34,106
34,145
34,145
34,231
34,254
34,268
34,268
34,268
34,283
34,305
34,331
0
40,162
40,173
40,173
40,173
40,173
40,173
40,173
0
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
40,173
39,904
40,173
40,173
40,173
40,173
40,173
39,978
38,855
38,018
37,113
36,397
36,39737,11338,01838,85539,97840,17340,17340,17340,17340,17339,90440,17340,17340,17340,17340,17340,17340,17340,17340,17340,17340,173040,17340,17340,17340,17340,17340,17340,162034,33134,30534,28334,26834,26834,26834,25434,23134,14534,14534,10634,04634,04634,04634,04634,04633,94300027,41319,70119,085018,69818,69818,69818,69818,59018,54718,54218,54218,50318,50318,51018,47318,37518,3755,7095,7095,7095,7095,7095,7095,7095,7095,70905,7095,7095,7095,7095,7095,7095,7095,7095,7095,7095,7095,7085,7395,7395,7395,6095,4884,5924,2274,0004,0003,4003,4003,4003,4003,5003,9003,9004,1004,1004,5004,1005,8006,0005,2005,2005,5006,1006,0005,3005,3005,3005,3005,3004,8004,70004,7004,8004,8004,8004,8000004,9000004,300000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue171,674
Cost of Revenue-131,380
Gross Profit40,29440,294
 
Operating Income (+$)
Gross Profit40,294
Operating Expense-31,538
Operating Income8,7578,757
 
Operating Expense (+$)
Research Development0
Selling General Administrative30,555
Selling And Marketing Expenses982
Operating Expense31,53831,538
 
Net Interest Income (+$)
Interest Income0
Interest Expense-463
Other Finance Cost-5
Net Interest Income-468
 
Pretax Income (+$)
Operating Income8,757
Net Interest Income-468
Other Non-Operating Income Expenses0
Income Before Tax (EBT)9,0218,492
EBIT - interestExpense = 8,294
9,021
7,611
Interest Expense463
Earnings Before Interest and Taxes (EBIT)8,7579,485
Earnings Before Interest and Taxes (EBITDA)10,119
 
After tax Income (+$)
Income Before Tax9,021
Tax Provision-80
Net Income From Continuing Ops11,7148,941
Net Income7,147
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses162,917
Total Other Income/Expenses Net265468
 

Technical Analysis of Envela
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Envela. The general trend of Envela is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Envela's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Envela Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 6.96 < 7.67 < 7.97.

The bearish price targets are: 6.09 > 5.81 > 5.8.

Tweet this
Envela Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Envela Corp. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Envela Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Envela Corp.

Envela Corp Daily Moving Average Convergence/Divergence (MACD) ChartEnvela Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Envela Corp. The current adx is .

Envela Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Envela Corp.

Envela Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Envela Corp.

Envela Corp Daily Relative Strength Index (RSI) ChartEnvela Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Envela Corp.

Envela Corp Daily Stochastic Oscillator ChartEnvela Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Envela Corp.

Envela Corp Daily Commodity Channel Index (CCI) ChartEnvela Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Envela Corp.

Envela Corp Daily Chande Momentum Oscillator (CMO) ChartEnvela Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Envela Corp.

Envela Corp Daily Williams %R ChartEnvela Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Envela Corp.

Envela Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Envela Corp.

Envela Corp Daily Average True Range (ATR) ChartEnvela Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Envela Corp.

Envela Corp Daily On-Balance Volume (OBV) ChartEnvela Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Envela Corp.

Envela Corp Daily Money Flow Index (MFI) ChartEnvela Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Envela Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-09STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-29STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-09-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-09-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-10MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-20STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Envela Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Envela Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose6.410
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Envela with someone you think should read this too:
  • Are you bullish or bearish on Envela? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Envela? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Envela Corp

I send you an email if I find something interesting about Envela Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Envela Corp.

Receive notifications about Envela Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.